Our work
Custom tools we've built for small businesses to eliminate busywork - real projects, real outcomes.
BusDashPerformanceBonusSeasonsStaffAdjustmentsReports
Performance
2026 · June 1, 2026 - Oct. 15, 2026
Updated Jul 8 at 12:01 AM
DayWeekMonth
Sync all dataEligible Passengers
9,420
+/- Benchmark
+1,360
Avg Passengers/Day
785
Positive Review Rate
97%
Positive Review Rate
Cumulative rate This period
Passenger Pace - Eligible
This season Last season
All Staff
| Employee | Safety | Passenger | Review | Mentions | Total |
|---|---|---|---|---|---|
| Sarah | $420 | $380 | $310 | $130 | $1,240 |
| Mike | $310 | $340 | $240 | $90 | $980 |
| Jenna | $520 | $500 | $400 | $140 | $1,560 |
| Alex | $260 | $260 | $150 | $40 | $710 |
ST
Staff Bonus Platform
Automating staff bonus tracking for a seasonal passenger transport company
Vessel Valuation
DCF investment analysis
Base Case · 10,000 TEU · $100M purchase price
Investment summaryCalculation detailCompare vessels
✓ All inputs valid Manual entry Upload from file Load from database
Vessel inputs (18 fields)
Purchase priceTEU sizeRevenue per dayOpEx per dayDrydock CapExDiscount rate+12 more
Calculate valuationSave to database
NPV
$2.1m
IRR
10.6%
Signal
Marginal
Breakeven
$11.6k/day
Payback year
11
Scenarios
| Scenario | Inflation | Discount | NPV | IRR | Signal |
|---|---|---|---|---|---|
| Best | 1% | 8% | $8.4m | 14.2% | Favorable |
| Base | 3% | 10% | $2.1m | 10.6% | Marginal |
| Worst | 5% | 12% | -$3.6m | 8.1% | Unfavorable |
Signal band ±2.0pp around discount rate
Reset to base caseSensitivity · IRR vs revenue/day
Min $8k · Max $18k15.5%3%
$8k/day$18k/day
Revenue per day ($k)
AD
Asset Discounted Cash Flow Tool
Automating investment valuation for a container ship builder